County Profile for Blaine - 2021


County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 24,767
Total Cost Reports Filed in 2021 1 Total Births 171
Total Cost Reports Submitted 0 Total Deaths 147
Total Cost Reports Settled 1 Net Population Natural Change 24
Total Cost Reports Reopened 0 Total International Migration 46
Total Cost Reports Ammended 0 Total Domestic Migration 358
Total Cost Reports Audited 0 Total Residual -3
Net Population Change 425

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 15,923,541 Total Charges 157,641,348
Fixed Assets 30,354,150 Contract Allowance 66,256,341
Other Assets 78,243,191 Operating Revenue 91,385,007
Total Assets 124,520,882 Operating Expenses 79,048,338
Current Liabilities 11,206,945 Operating Margin 12,336,669
Long Term Liabilities 0 Other Income 4,024,790
Total Equity 113,313,937 Other Expense 0
Total Liabilities and Equity 124,520,882 Net Profit or Loss 16,361,459

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $95,193 Revenue per Bed $3,514,808 Revenue per Person $3,690
Net Margin per Discharge $12,851 Net Margin per Bed $474,487 Net Margin per Person $498
Net Profit per Discharge $17,043 Net Profit per Bed $629,287 Net Profit per Person $661
Net Fixed Assets per Discharge $31,619 Net Fixed Assets per Bed $1,167,467 Net Fixed Assets per Bed $1,226
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 953
Occupancy Rate 32.8 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,351 Net Fixed Assets 1,227 Population Estimate 1,622
Total Revenue 1,099 Long Term Liabilities 2,161 Total Patient Discharges 1,449
Net Margin 401 Total Patient Beds 1,581
Net Profit or Loss 794

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,764,776 10,019,338 0.5754
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 601,368 638,767 0.9415
44 Skilled Nursing Care 0 0
50 Operating Room 9,074,728 33,280,515 0.2727
51 Recovery Room 0 0
52 Labor and Delivery Room 1,139,653 812,292 1.4030

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,374,440 13 Nursing Administration 893,136
02,03 Captial Related - Movable Equipment 1,950,653 14 Central Services and Supply 634,018
04 Employee Benefits 8,951,038 15 Pharmacy 867,160
05 Administrative and General 13,177,035 16 Medical Records and Medical Library 900,037
06 Maintenance and Repairs 0 17 Social Services 145,722
07 Operation of Plant 3,248,147 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,126,047 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 664,086 20,21,22,23 Education Programs 0
Total General Service Cost Centers 33,931,519

County Profile for Blaine - 2021

Back